{"text_format":"3","workbook":"xls","n_sheets":11,"sheets":["扉-1招标工程量清单扉页(0)","表-08分部分项工程和单价措施项目清单与计价表(0)","表-11总价措施项目清单与计价表(1)","表-12其他项目清单与计价汇总表(1)","表-12-1暂列金额明细表(1)","表-12-2材料(工程设备)暂估单价及调整表(1)","表-12-3专业工程暂估价及结算价表(1)","表-12-4计日工表(1)","表-12-5总承包服务费计价表(1)","表-13规费、税金项目计价表(1)","表-21承包人提供主要材料和工程设备一览表(1)"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"扉-1招标工程量清单扉页(0)","index":0,"n_rows":25,"n_cols":8,"rows_kept":25,"merged":[[0,0,0,8],[1,2,1,5],[3,0,3,8],[4,0,4,8],[6,0,6,2],[6,3,6,7],[8,0,8,1],[8,2,8,3],[8,6,8,7],[9,2,9,3],[9,6,9,7],[12,0,12,1],[13,0,13,1],[13,2,13,3],[13,6,13,7],[14,2,14,3],[14,6,14,7],[15,0,15,3],[15,4,15,8],[17,0,17,1],[17,2,17,3],[17,6,17,7],[18,2,18,3],[18,6,18,7],[22,0,22,1],[22,2,22,3],[22,6,22,7]],"flags":["formulas_cached_only"]}
[]
["                  ",null,"南京交通职业技术学院2018年度维修改造项目012~013",{"$nulls":3},"工程"]
[]
[]
["招标工程量清单"]
[]
[]
[]
["招  标  人：",{"$nulls":4},"造价咨询人："]
[null,null,"(单位盖章)",{"$nulls":3},"(单位资质专用章)"]
[]
[]
["法定代表人 ",{"$nulls":4},"法定代表人 "]
["或其授权人：",{"$nulls":4},"或其授权人:"]
[null,null,"(签字或盖章)",{"$nulls":3},"(签字或盖章)"]
[]
[]
["编 制 人:",{"$nulls":4},"复 核 人："]
[null,null,"(造价人员签字盖专用章)",{"$nulls":3},"(造价工程师签字盖专用章)"]
[]
[]
[]
["编制时间:",null,"2017年6月29日",null,null,"复核时间：","2017年6月29日"]
[]
[{"$nulls":7},"扉-1"]

{"sheet":"表-08分部分项工程和单价措施项目清单与计价表(0)","index":1,"n_rows":50,"n_cols":15,"rows_kept":50,"merged":[[4,6,4,14],[7,0,7,14],[8,6,8,14],[9,6,11,6],[9,7,11,7],[9,8,11,8],[9,9,11,9],[9,10,11,10],[9,11,11,11],[9,12,9,14],[10,12,11,12],[10,13,11,13],[12,8,12,9],[15,8,15,9],[17,8,17,9],[20,6,20,12],[21,6,21,12],[46,6,46,12],[47,6,47,12],[48,6,48,14],[49,6,49,14]],"flags":["formulas_cached_only"]}
[{"$nulls":6},"序号","项目编码","项目名称","项目特征描述","计量单位","工程量","金 额(元),综合单价","金 额(元),合价","金 额(元),其中，暂估价"]
["2013规范报表(招标)a表-08分部分项工程和单价措施项目清单与计价表"]
[{"$nulls":6},"1","2","3","4","5","6",7,8,9]
[]
[{"$nulls":3},0,null,null,"分部分项工程和单价措施项目清单与计价表"]
[]
[]
[]
["pg",{"$nulls":5},"工程名称：013：风华广场园路更换       标段：                         第1页 共1页"]
[{"$nulls":6},"序号","项目编码","项目名称","项目特征描述","计量单位","工程量","金 额(元)"]
[{"$nulls":12},"综合单价","合价","其中"]
[{"$nulls":14},"暂估价"]
["bt",null,null,0,{"$nulls":4},"A.16 拆除工程"]
["qd","1",null,0,null,null,"1","041001002001","拆除塑胶面层","1.拆除塑胶面层\r\n2.垃圾外运，运距自行考虑","m2",{"v":1050,"d":"1050.00"}]
["qd","1",null,0,null,null,"2","041001003001","拆除基层","1.拆除基层\r\n2.垃圾外运，运距自行考虑","m2",{"v":1050,"d":"1050.00"}]
["bt",null,null,0,{"$nulls":4},"A.16 透水混凝土"]
["qd","1",null,0,null,null,"3","050201001001","透水混凝土路面","1.双丙聚氨酯密封处理\r\n2.30厚粒径6mmC25彩色强固透水泥混凝土\r\n3.50厚粒径10mm透水混凝土\r\n4.30厚砂滤层\r\n5.150厚级配砂石\r\n6.素土夯实","m2",{"v":1050,"d":"1050.00"}]
["bt",null,null,0,{"$nulls":4},"A.16 路牙安拆费"]
["qd","1",null,0,null,null,"4","041001005001","拆除侧、平（缘）石","1.拆除原路沿石\r\n","m",{"v":500,"d":"500.00"}]
["qd","1",null,0,null,null,"5","040204004001","安砌侧（平、缘）石","1.安装拆除的路沿石","m",{"v":500,"d":"500.00"}]
[{"$nulls":3},0,null,null,"分部分项合计"]
[{"$nulls":3},0,null,null,"单价措施合计"]
{"$rows_empty":24}
["byxj",{"$nulls":5},"本页小计"]
[{"$nulls":3},0,null,null,"合    计"]
[{"$nulls":3},0,null,null,"未来软件编制                                                                           2018年09月22日"]
[null,"f",{"$nulls":4},"                                                                                               表-08"]

{"sheet":"表-11总价措施项目清单与计价表(1)","index":2,"n_rows":56,"n_cols":16,"rows_kept":56,"merged":[[4,6,4,15],[7,0,7,15],[8,6,8,15],[52,6,52,11],[53,6,53,15],[54,6,54,15],[55,6,55,15]],"flags":["formulas_cached_only"]}
[{"$nulls":6},"序号","项目编码","项目名称",null,"计算基础","费率(%)","金额(元)","调整费率(%)","调整后金额(元)","备注"]
["2013规范报表(招标)a表-11总价措施项目清单与计价表"]
[{"$nulls":6},"1","2","3","4","5","6","7","8","9","10"]
[]
[{"$nulls":6},"总价措施项目清单与计价表"]
[]
[]
[]
[{"$nulls":6},"工程名称：013：风华广场园路更换       标段：                          第1页 共1页"]
[{"$nulls":6},"序号","项目编码","项 目 名 称",null,"计算基础","费率(%)","金额(元)","调整\r\n费率(%)","调整后\r\n金额(元)","备注"]
[]
[]
[{"$nulls":6},"1","011707001001","安全文明施工"]
[{"$nulls":6},"1.1","1.1","基本费",null,null,"1.5"]
[{"$nulls":6},"1.2","1.2","增加费"]
[{"$nulls":6},"2","011707002001","夜间施工"]
[{"$nulls":6},"3","011707003001","非夜间施工照明"]
[{"$nulls":6},"4","011707005001","冬雨季施工"]
[{"$nulls":6},"5","011707006001","地上、地下设施、建筑物的临时保护设施"]
[{"$nulls":6},"6","011707007001","已完工程及设备保护"]
[{"$nulls":6},"7","011707008001","临时设施"]
[{"$nulls":6},"8","011707009001","赶工措施"]
[{"$nulls":6},"9","011707010001","工程按质论价"]
{"$rows_empty":29}
[{"$nulls":6},"合  计"]
[{"$nulls":6},"编制人（造价人员）:                                                       复核人（造价工程师）:        "]
[null,"f",{"$nulls":4},"未来软件编制                                                                           2018年09月22日"]
[null,"f",{"$nulls":4},"                                                                                               表-11"]

{"sheet":"表-12其他项目清单与计价汇总表(1)","index":3,"n_rows":55,"n_cols":12,"rows_kept":55,"merged":[[4,6,4,11],[7,0,7,11],[8,6,8,11],[52,6,52,8],[53,6,53,11],[54,6,54,11]],"flags":["formulas_cached_only"]}
[{"$nulls":6},"序号","项  目  名  称","计量单位","金额(元)","结算金额(元)","备注"]
["2013规范报表(招标)a表-12其他项目清单与计价汇总表"]
[{"$nulls":6},"1","2","3","4","5","6"]
[]
[{"$nulls":6},"其他项目清单与计价汇总表"]
[]
[]
[]
["pg",{"$nulls":5},"工程名称：013：风华广场园路更换       标段：                          第1页 共1页"]
[{"$nulls":6},"序号","项  目  名  称","计量单位","金额(元)","结算金额(元)","备注"]
[]
[]
[{"$nulls":6},"1","暂列金额","项",{"v":29000,"d":"29000.00"},null,"明细详见表-12-1"]
[{"$nulls":6},"2","暂估价"]
[{"$nulls":6},"2.1","材料（工程设备）暂估价",null,"—",null,"明细详见表-12-2"]
[{"$nulls":6},"2.2","专业工程暂估价","项",null,null,"明细详见表-12-3"]
[{"$nulls":6},"3","计日工",{"$nulls":3},"明细详见表-12-4"]
[{"$nulls":6},"4","总承包服务费",{"$nulls":3},"明细详见表-12-5"]
{"$rows_empty":34}
[{"$nulls":6},"合  计",{"$nulls":4},"—"]
[{"$nulls":6},"未来软件编制                                                                            2018年09月22日"]
[null,"f",{"$nulls":4},"                                                                                               表-12"]

{"sheet":"表-12-1暂列金额明细表(1)","index":4,"n_rows":53,"n_cols":11,"rows_kept":53,"merged":[[4,6,4,10],[7,0,7,10],[8,6,8,10],[50,6,50,8],[51,6,51,10],[52,6,52,10]],"flags":["formulas_cached_only"]}
[{"$nulls":6},"序号","项目名称","计量单位","暂定金额(元)","备注"]
["2013规范报表(招标)a表-12-1暂列金额明细表"]
[{"$nulls":6},"1","2","3","4","5"]
[]
[{"$nulls":6},"暂列金额明细表"]
[]
[]
[]
[{"$nulls":6},"工程名称：013：风华广场园路更换       标段：                          第1页 共1页"]
[{"$nulls":6},"序号","项  目  名  称","计量单位","暂定金额(元)","备注"]
[]
[]
[{"$nulls":6},"1","暂列金",null,{"v":29000,"d":"29000.00"}]
{"$rows_empty":37}
[{"$nulls":6},"合   计",null,null,{"v":29000,"d":"29000.00"},"—"]
[{"$nulls":6},"未来软件编制                                                                            2018年09月22日"]
[null,"f",{"$nulls":4},"                                                                                             表-12-1"]

{"sheet":"表-12-2材料(工程设备)暂估单价及调整表(1)","index":5,"n_rows":15,"n_cols":19,"rows_kept":15,"merged":[[4,6,4,18],[7,0,7,18],[8,6,8,18],[9,6,10,6],[9,7,10,7],[9,8,10,8],[9,9,10,9],[9,10,9,11],[9,12,9,13],[9,14,9,15],[9,16,9,17],[9,18,10,18],[12,6,12,12],[13,6,13,18],[14,6,14,18]],"flags":["formulas_cached_only"]}
[{"$nulls":6},"序号","材料编码","材料(工程设备)名称、规格、型号","计量单位","数量,投标","数量,确认","暂估(元),单价","暂估(元),合价","确认(元),单价","确认(元),合价","差额±(元),单价","差额±(元),合价","备注"]
["2013规范报表(招标)a表-12-2材料(工程设备)暂估单价及调整表"]
[{"$nulls":6},"1","2","3","4","5","6","7","8","9","10","11","12","13"]
[]
[{"$nulls":6},"材料(工程设备)暂估单价及调整表"]
[]
[]
[]
[{"$nulls":6},"工程名称：013：风华广场园路更换        标段：                          第1页 共1页"]
[{"$nulls":6},"序号","材料编码","材料(工程设备)名称、规格、型号","计量\r\n单位","数量",null,"暂估(元)",null,"确认(元)",null,"差额±(元)",null,"备注"]
[{"$nulls":10},"投标","确认","单价","合价","单价","合价","单价","合价"]
[]
[{"$nulls":6},"合  计"]
[{"$nulls":6},"未来软件编制                                                                              2018年09月22日"]
[null,"f",{"$nulls":4},"                                                                                               表-12-2"]

{"sheet":"表-12-3专业工程暂估价及结算价表(1)","index":6,"n_rows":53,"n_cols":13,"rows_kept":53,"merged":[[4,6,4,12],[7,0,7,12],[8,6,8,12],[50,6,50,8],[51,6,51,12],[52,6,52,12]],"flags":["formulas_cached_only"]}
[{"$nulls":6},"序号","工 程 名 称","工程内容","暂估金额(元)","结算金额(元)","差额±(元)","备注"]
["2013规范报表(招标)a表-12-3专业工程暂估价及结算价表"]
[{"$nulls":6},"1","2","3","4","5","6","7"]
[]
[{"$nulls":6},"专业工程暂估价及结算价表"]
[]
[]
[]
[{"$nulls":6},"工程名称：013：风华广场园路更换       标段：                          第1页 共1页"]
[{"$nulls":6},"序号","工 程 名 称","工 程 内 容","暂估金额(元)","结算金额(元)","差额±(元)","备注"]
{"$rows_empty":40}
[{"$nulls":6},"合   计",null,null,{"v":0,"d":"0.00"},null,null,"—"]
[{"$nulls":6},"未来软件编制                                                                            2018年09月22日"]
[null,"f",{"$nulls":4},"                                                                                             表-12-3"]

{"sheet":"表-12-4计日工表(1)","index":7,"n_rows":58,"n_cols":14,"rows_kept":58,"merged":[[4,6,4,13],[7,0,7,13],[8,6,8,13],[9,6,10,6],[9,7,10,7],[9,8,10,8],[9,9,10,9],[9,10,10,10],[9,11,10,11],[9,12,9,13],[25,6,25,11],[39,6,39,11],[53,6,53,11],[54,6,54,11],[55,6,55,11],[56,6,56,13],[57,6,57,13]],"flags":["formulas_cached_only"]}
[{"$nulls":6},"编号","项目名称","单位","暂定数量","实际数量","综合单价","合价(元),暂定","合价(元),实际"]
["2013规范报表(招标)a表-12-4计日工表"]
[{"$nulls":6},"1","2","3","4","5","6","7","6"]
[]
[{"$nulls":6},"计 日 工 表"]
[]
[]
[]
["pg",{"$nulls":5},"工程名称：013：风华广场园路更换       标段：                         第1页 共1页"]
[{"$nulls":6},"编号","项目名称","单位","暂定数量","实际数量","综合单价(元)","合价(元)","合价"]
[{"$nulls":12},"暂定","实际"]
[]
[{"$nulls":6},"一","人工"]
{"$rows_empty":12}
[{"$nulls":6},"人 工 小 计"]
[{"$nulls":6},"二","材料"]
{"$rows_empty":12}
[{"$nulls":6},"材 料 小 计"]
[{"$nulls":6},"三","施工机械"]
{"$rows_empty":12}
[{"$nulls":6},"施工机械小计"]
[{"$nulls":6},"四、企业管理费和利润"]
[{"$nulls":6},"总  计",{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":6},"未来软件编制                                                                           2018年09月22日"]
[null,"f",{"$nulls":4},"                                                                                             表-12-4"]

{"sheet":"表-12-5总承包服务费计价表(1)","index":8,"n_rows":53,"n_cols":13,"rows_kept":53,"merged":[[4,6,4,12],[7,0,7,12],[8,6,8,12],[50,6,50,10],[51,6,51,12],[52,6,52,12]],"flags":["formulas_cached_only"]}
[{"$nulls":6},"序号","项目名称","项目价值（元）","服务内容","计算基础","费率（%）","金额（元）"]
["2013规范报表(招标)a表-12-5总承包服务费计价表"]
[{"$nulls":6},"1","2","3","4","5","6","7"]
[]
[{"$nulls":6},"总承包服务费计价表"]
[]
[]
[]
[{"$nulls":6},"工程名称：013：风华广场园路更换       标段：                          第1页 共1页"]
[{"$nulls":6},"序号","项 目 名 称","项目价值(元)","服务内容","计算基础","费率(%)","金额(元)"]
{"$rows_empty":40}
[{"$nulls":6},"合   计",{"$nulls":4},"—",{"v":0,"d":"0.00"}]
[{"$nulls":6},"未来软件编制                                                                            2018年09月22日"]
[null,"f",{"$nulls":4},"                                                                                             表-12-5"]

{"sheet":"表-13规费、税金项目计价表(1)","index":9,"n_rows":20,"n_cols":12,"rows_kept":20,"merged":[[4,6,4,11],[7,0,7,11],[8,6,8,11],[12,8,15,8],[17,6,17,9],[18,6,18,11],[19,6,19,11]],"flags":["formulas_cached_only"]}
[{"$nulls":6},"序号","项目名称","计算基础","计算基数(元)","计算费率(%)","金额（元）"]
["2013规范报表(招标)a表-13规费、税金项目计价表"]
[{"$nulls":6},"1","2","3","4",5,"6"]
[]
[{"$nulls":6},"规费、税金项目计价表"]
[]
[]
[]
["pg",{"$nulls":5},"工程名称：013：风华广场园路更换       标段：                          第1页 共1页"]
[{"$nulls":6},"序号","项 目 名 称","计算基础","计算基数(元)","计算费率(%)","金额（元）"]
[]
[]
[{"$nulls":6},"1","规  费","分部分项工程费+措施项目费+其他项目费-除税工程设备费"]
[{"$nulls":6},"1.1","社会保险费",null,null,"3.8"]
[{"$nulls":6},"1.2","住房公积金",null,null,"0.67"]
[{"$nulls":6},"1.3","工程排污费",null,null,"0"]
[{"$nulls":6},"2","税  金","分部分项工程费+措施项目费+其他项目费+规费－(甲供材料费+甲供设备费)/1.01",null,"10"]
[{"$nulls":6},"合  计"]
[{"$nulls":6},"未来软件编制                                                                            2018年09月22日"]
[null,"f",{"$nulls":4},"                                                                                               表-13"]

{"sheet":"表-21承包人提供主要材料和工程设备一览表(1)","index":10,"n_rows":15,"n_cols":20,"rows_kept":15,"merged":[[4,6,4,19],[5,6,5,16],[6,6,6,16],[7,0,7,19],[8,6,8,19],[12,6,12,12],[13,6,13,19],[14,6,14,19]],"flags":["formulas_cached_only"]}
[{"$nulls":6},"序号","材料编码","名称、规格、型号","规格型号等特殊要求","单位","数量","风险系数(%)","基准单价(元)","投标单价(元)","发承包人确认单价(元)","合价(元)","品牌","厂家","备注"]
["2013规范报表(招标)a表-21承包人提供主要材料和工程设备一览表"]
[{"$nulls":6},"1","2","3","4","5","6","7","8","9","10","11","12","13","14"]
[]
[{"$nulls":6},"承包人提供主要材料和工程设备一览表"]
[{"$nulls":6},"(适用于造价信息差额调整法)"]
[]
[]
[{"$nulls":6},"工程名称：013：风华广场园路更换        标段：                          第1页 共1页"]
[{"$nulls":6},"序号","材料编码","名称、规格、型号","规格型号等特殊要求","单位","数量","风险系数\r\n(%)","基准单价\r\n(元)","投标单价\r\n(元)","发承包人确认单价(元)","合价(元)","品牌","厂家","备注"]
[]
[]
[{"$nulls":6},"合  计"]
[{"$nulls":6},"未来软件编制                                                                              2018年09月22日"]
[null,"f",{"$nulls":4},"                                                                                                 表-21"]